
April 2017 5 1
COST-BENEFIT ANALYSIS
There are three sections in this cost-benefit exercise- (1)
rent and mortgage comparison (2) energy consumption
of a typical versus a low-energy new-build home and (3)
residual value.
. RENTAL MORTGAGE COMPARISON
With a 3% real interest rate over a thirty-year term,
monthly mortgage repayments on a €180,000 directly-
procured Local Authority home will be €800 per month.
A typical private-sector rent assistance payment is
€1000 per month, so renting is €2400 more expensive
per year than a mortgage.
The thirty-year Net Present Value (NPV) saving for a
Local Authority build is €47,655.
. ENERGY CONSUMPTION
Passive or near zero energy (nZeb) homes have signifi
-
cantly lower running costs than existing dwellings. The
estimated annual energy savings for a three-bed Passive
House over a typical dwelling are €2,284 per annum.
The thirty-year NPV energy saving for a nZeb Local
Authority home is €45,352.
. RESIDUAL VALUE
The net present residual value is perhaps the most sig-
nificant element to be examined. There is no transfer of
title at the end of a tenancy period - the residual value
for renting is zero. The state will own a directly-procured
Local Authority home after thirty years and can decide
whether the asset can continue to be used as social
housing or be sold on to fund further housing develop-
ment. For simplicity, it is conservatively assumed that
the net present value of the residual value of the house
is the same as the cost to build:
The net present residual value of a Local Authority
Home after a thirty-year term is €180,000.
. TOTAL SAVINGS
The total savings (of all three items above) suggests that
over thirty years a Local Authority nZeb house costs
€273,00 less than a typical rental unit.
CONCLUSION
This cost-benefit exercise - although somewhat crude -
strongly suggests that the Government should be
procuring new social housing directly, with the State
acting as developer building Local Authority homes to
nZEB or the Passive House Standard.
‘Rebuilding Ireland’ proposes 32,000 private homes
rented or leased by the State over the next five years -
this may cost €290m per year more than Local Authority
built low-energy homes. Over a thirty-year period this
private-rental housing strategy could cost the state
almost €9bn more than building.
In 2016 out of 18,000 social ‘solutions’ almost 13,900
were in private homes leased by the State, mainly for two
years. A public housing system heavily reliant on the pri-
vate-rental sector could cost the State a significant
amount over and above the cost of directly procured
Local Authority housing over the next thirty years.
The Department of Housing, Planning, Community and
Local Government should call upon external economic
expertise already at the disposal of the Government - the
Department of Public Expenditure and Reform and THINK
National Economic and Social Council amongst others,
to thoroughly examine the assumptions that underpin
current housing policy.
Maoilíosa Reynolds is a Registered Architect and
Certified Passive House Designer.
Passive housing